TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 399 | 337 | 294 | 252 | 211 | 1,493 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 345 | 345 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 1,683 | 561 | 1,122 | 1,122 | 1,122 | 5,610 |
TCO | 3,524 | 3,254 | 3,777 | 3,740 | 4,050 | 18,345 |
TCO/KM | 0.29 | 0.27 | 0.31 | 0.31 | 0.34 | 0.31 |